Key Partners
- Sports leagues — NFL, NCAA, Big Ten, PGA, Masters, UEFA, UFC (FACT).
- Pay-TV and vMVPD distributors paying affiliate fees (FACT).
- CBS-affiliated local stations (reverse compensation) (FACT).
- SkyShowtime 50% JV; UIP with Universal (FACT).
- Miramax JV with beIN Media Group (FACT).
- Ellison family / RedBird control via Harbor Lights (FACT).
Key Activities
- Produce TV, film, news, sports and games (FACT).
- Run CBS network + 29 owned stations (FACT).
- Operate Paramount+, Pluto TV, BET+ (FACT).
- Theatrical releases, then licensing (FACT).
- Post-merger restructuring; ~$800M 2026 transformation costs (FACT).
- Integrate Warner Bros. Discovery from Oct 2026 (FACT).
Key Resources
- Paramount Pictures library + franchises (FACT).
- CBS, Nickelodeon, MTV, BET, Comedy Central, Showtime (FACT).
- 29 owned stations; FCC licenses (FACT).
- Multi-year sports rights (FACT).
- ~17,600 employees in 30 countries (FACT).
- Debt $13.7B vs cash $3.3B at Dec 31, 2025 (FACT).
Value Propositions
- Live sports + news + entertainment in one app (FACT).
- Free ad-supported option via Pluto TV (FACT).
- Mass reach for advertisers on CBS (FACT).
- Must-carry channels for distributors (INFERENCE).
- Licensed content for other platforms (FACT).
- Franchises — Mission: Impossible, Transformers, SpongeBob (FACT).
Customer Relationships
- Monthly/annual Paramount+ plans (FACT).
- Price rise Jan 2026; ARPU +12% Q2 2026 (FACT).
- Bundles via vMVPDs and international partners (FACT).
- Live sports reduce cancellations (INFERENCE).
- Multi-year carriage and affiliation contracts (FACT).
- Free Pluto TV as an on-ramp (INFERENCE).
Channels
- CBS network + 29 owned stations (FACT).
- Cable networks via pay-TV distributors (FACT).
- Paramount+, Pluto TV, BET+ apps (FACT).
- Theaters, then home entertainment (FACT).
- Channel 5 (U.K.), Network 10 (Australia) (FACT).
- Licensing to third-party platforms worldwide (FACT).
Customer Segments
- Streaming households — Paramount+ 78.9M (FACT).
- Free viewers on CBS and Pluto TV (FACT).
- Advertisers across TV and streaming (FACT).
- Pay-TV distributors and CBS affiliates (FACT).
- Moviegoers and home-entertainment buyers (FACT).
- Content licensees worldwide (FACT).
Cost Structure
- FY2024 content costs $15.0B of $19.4B opex (FACT).
- Sports rights commitments $31.96B (FACT).
- Severance $650M (Successor period 2025) (FACT).
- ~$800M transformation costs planned for 2026 (FACT).
- Debt $13.7B at end-2025; +$41.4B notes for WBD (FACT).
- Low operating cash flow vs revenue (FACT / INFERENCE).
Revenue Streams
- FY2025 pro forma revenue $29.4B (−3%), combined basis (FACT).
- Affiliate & subscription $13.7B (~47%) (FACT / INFERENCE %).
- Advertising $9.1B (−11%) (FACT).
- Licensing & other $6.0B; theatrical $0.6B (FACT).
- Paramount+ revenue $7.1B (+20%) pro forma (FACT).
- Main engine (reviewed): subscription — affiliate fees + Paramount+ (INFERENCE / model).